Tax Information

FISCAL YEAR 2009/2010
       
TAXABLE VALUE CALCULATION
   
TOTAL APPRAISED VALUE 2009 134,457,710
LESS EXEMPTIONS AGRICULTURAL 498,160  
  DISABLED VETERAN 374,000  
  OVER 65 12,093,772  
  DISABLED PERSON 1,732,500  
  PP NOMINAL VALUE LOSS
11,320
 
  TOTAL   14,709,752
   
NET TAXABLE VALUE 119,747,958
RATE PER $100 0.854127
TAX LEVY 2009/2010 1,311,105
ESTIMATED % OF COLLECTION 99%
ESTIMATED CURRENT COLLECTIONS 902,446
       
SUMMARY OF TAX COLLECTIONS
   
CURRENT TAXES 902,446
DELINQUENT TAXES   26,000
PENALTY AND INTEREST INCOME 26,000
TOTAL TAX COLLECTIONS 954,446
       
PROPOSED DISTRIBUTION
  (RATE PER $100) (% OF RATE)  
GENERAL FUND CURRENT 0.688309 80.6% 902,446
DEBT SERVICE CURRENT 0.165818 19.4% 217,405
TOTAL CURRENT 0.854127 100% 1,119,850
   
GENERAL FUND DELINQUENT (OF BUDGETED AMOUNT) 100% 26,000
PENALTY AND INTEREST (OF BUDGETED AMOUNT) 100% 26,000
TOTAL DELINQUENT 52,000
   
TOTAL ALL TAX COLLECTIONS 1,171,850
       

2009 Property Tax Rates for City of Everman

This notice concerns 2009 property tax rates for City of Everman. It presents information about three tax rates. Last year's tax rate is the actual rate the taxing unit used to determine property taxes last year. This year's effective tax rate would impose the same total taxes as last year if you compare properties taxed in both years. This year's rollback tax rate is the highest tax rate the taxing unit can set before taxpayers can start tax rollback procedures. In each case these rates are found by dividing the total amount of taxes by the tax base (the total value of taxable property) with adjustments as required by state law. The rates are given per $100 of property value.

Last year's tax rate  
Last year's operating taxes: $975,836
Last year's debt taxes: $244,425
Last year's total taxes: $1,220,261
Last year's tax base: $148,866,459
Last year's total tax rate: 0.854127/$100
This year's effective tax rate  
Last year's adjusted taxes (after subtracting taxes lost on property): $1,213,740
/ This year's adjusted tax base (after subtracting value of new property): $130,838,280
= This year's effective tax rate (maximum rate unless unit publishes notices and holds hearings): 0.927664/$100
This year's rollback tax rate  
Last year's adjusted operating taxes (after subtracting taxes on lost property and adjusting for any transferred function, tax increment financing, state criminal justice mandate, and/or enhanced indigent health care expenditures): $970,630
/ This year's adjusted tax base $130,838,280
= This year's effective operating rate 0.741855/$100
x 1.08 = this year's maximum operating rate 0.801203/$100
+ This year's debt rate 0.165818/$100
= This year's total rollback rate 0.967021/$100

Statement of Increase/Decrease

If City of Everman adopts a 2009 tax rate equal to the effective tax rate of $0.927664 per $100. of value, taxes would decrease compared to 2008 taxes by $3,996.

Schedule A - Unencumbered Fund Balances

The following estimated balances will be left in the unit's property tax accounts at the end of the fiscal year. These balances are not encumbered by a corresponding debt obligation.

Type of Property Tax Fund Balance

Schedule B - 2009 Debt Service

The unit plans to pay the following amounts for long-term debts that are secured by property taxes. These amounts will be paid from property tax revenues (or additional sales tax revenues, if applicable).

Description of Debt Principal or Contract Payment to be Paid from Property Taxes Interest to be Paid from Property Taxes Other Amounts to be Paid Total Payment
Interest Expense $53,406 $0 $0 $53,406
2007 GORB $135,000 $0 $0 $135,000
2006 Tax Note $27,000 $0 $0 $27,000
Paying Agent $0 $0 $2,000 $2,000
Total Required for 2009 Debt Service       $217,406
- Amount (if any) paid from funds listed in Schedule A       $0
- Amount (if any) paid from other resources       $0
- Excess collections last year       $0
= Total to be paid fromm taxes in 2009       $217,406
+ Amount added in anticipation that the unit will collect only 100.00% of its taxes in 2009       $0
= Total Debt Levy       $217,406

This notice contains a summary of actual effective and rollback tax rates' calculations. You can inspect a copy of the full calculations at 100 E. Weatherford St., Fort Worth, Texas, 76102.

Name of person preparing this notice: Betsy Price
Title: Tarrant Count Tax-Assessor Collector
Date Prepared: August 4, 2009